County Profile for Baxter - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,001,236 Total Charges 499,383,487
Fixed Assets 63,401,661 Contract Allowance 331,900,476
Other Assets 43,199,081 Operating Revenue 167,483,011
Total Assets 155,601,978 Operating Expenses 173,394,026
Current Liabilities 23,071,106 Operating Margin -5,911,015
Long Term Liabilities 56,088,185 Other Income 4,450,558
Total Equity 76,442,687 Other Expense 110,353
Total Liabilities and Equity 155,601,978 Net Profit or Loss -1,570,810

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,930 Revenue per Bed $1,288,331 Revenue per Person $167,483,011
Net Margin per Discharge ($774) Net Margin per Bed ($45,469) Net Margin per Person ($5,911,015)
Net Profit per Discharge ($206) Net Profit per Bed ($12,083) Net Profit per Person ($1,570,810)
Net Fixed Assets per Discharge $8,302 Net Fixed Assets per Bed $487,705 Net Fixed Assets per Bed $63,401,661
Long Term Debt per Discharge $7,344 Long Term Debt per Bed $431,448 Long Term Debt per Person $56,088,185
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 698 Net Fixed Assets 806 Population Estimate 1,151
Total Revenue 697 Long Term Liabilities 596 Total Patient Discharges 658
Net Margin 2,821 Total Patient Beds 772
Net Profit or Loss 2,921

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,506,096 28,392,375 0.6518
31 Intensive Care Unit 6,594,330 10,344,709 0.6375
32 Coronary Care Unit 0 0
43 Nursery 1,215,353 2,271,758 0.5350
44 Skilled Nursing Care 0 0
50 Operating Room 10,378,262 54,110,904 0.1918
51 Recovery Room 3,145,617 8,562,538 0.3674
52 Labor and Delivery Room 1,101,463 2,956,326 0.3726

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,519,805 13 Nursing Administration 3,066,056
02,03 Captial Related - Movable Equipment 825,338 14 Central Services and Supply 1,436,866
04 Employee Benefits 20,384,422 15 Pharmacy 938,800
05 Administrative and General 12,658,096 16 Medical Records and Medical Library 3,644,223
06 Maintenance and Repairs 3,914,547 17 Social Services 602,652
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,393,056 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,744,618 20,21,22,23 Education Programs 0
Total General Service Cost Centers 57,128,479

County Profile for Baxter - 2015